All figures in RO million

2021

2020

2019

2018

2017

NP (Net Profit/loss) for the year

1

-34.948

2.256

1.155

-10.939

2.030

Revenue

2

30.990

27.264

50.586

66.505

64.485

Total Assets

3

39.464

91.765

114.359

119.893

146.455

Capital

4

22.101

22.101

22.101

22.101

22.101

Debt (Long Term)

5

44.485

55.860

66.426

76.708

89.037

Debt & Capital

6

66.586

77.961

88.527

98.809

111,138

Ordinary Shares (in millions)

7

221.010

221.010

221.010

221.010

221.010

Net assets (before hedging deficit)

8

-15.620

19.328

17.186

20.097

31.036

2021

2020

2019

2018

2017

NP (Net Profit) Margin

1÷2

-112.8%

8.3%

2.3%

-16.4%

3.1%

ROTA (Return on Total Assets)

1÷3

-88.6%

2.5%

1.0%

-9.1%

1.4%

ROC (Return on Capital)

1÷4

-158.1%

10.2%

5.2%

-49.5%

9.2%

Capital ratio (over Debt + Capital)

4÷6

33.2%

28.3%

25.0%

22.4%

0.0%

Ordinary Dividend (interim-current year)

-

-

-

-

-

-

Ordinary dividend (Final-previous year)

-

-

-

-

-

-

BEPS (Basic Earnings per share) Ratio

1÷7

-0.158

0.010

0.005

-0.049

0.009

Net Assets per share

8÷7

-0.071

0.087

0.078

0.091

0.140